7.4.1. Capitalization table before and after investment

Instructions:

1. Please indicate the startup name, currency, and startup value before investment.
2. Please provide the names of the participants and the number of common shares outstanding in the pre-seed round. All fields are required. If the roles of key participants (CEO, COO, CTO, Sales and Marketing Director) overlap, please repeat their names in the appropriate fields.
3. (1) and (2) will show you the pre-investment cap table values at full dilution before investment
4. Enter the planned price of the preferred shares offered to investors. The price is determined by analogy with the market price of similar companies.
5. Enter the names of the investors and the investment amounts they plan to make.
6. (4) and (5) - will show you the full distribution of shares of all participants after the investment